.
Feedback

Hastings Village Manager Submits Proposed 2013-14 Budget

As proposed, the budget would raise property taxes by 2.23 percent or an annual property tax increase of $90.11 or $.25 per day.

  • The following is a message from Hastings-on-Hudson Village Manager Fran Frobel on the 2013-14 proposed budget for the Village. Click here or on the PDF to view the entire budget proposal.


March 15, 2013


Honorable Peter Swiderski, Mayor and Honorable Board of TrusteesVillage of Hastings-on-HudsonMunicipal BuildingHastings-on-Hudson, New York 10706

Dear Mayor Swiderski and Honorable Board of Trustees:

I hereby submit for Board of Trustees consideration the 2013-14 Village Manager’s General Fund Budget that totals $13,592,969.  At this spending level the budget would require an estimated tax rate of $244.51. Village assessed values are estimated to reach $41,470,301. The proposed budget translates into a general fund increase of $226,725.

This represents a 1.7% increase in expenditures and requires a 2.23% increase in property taxes.  

Given the average assessment of $16,907, this increase reflects an annual property tax increase of $90.11 or .25 cents per day.
 

TAX LEVY CALCULATION:

FY13 Levy AllowedFY13 Levy Adopted    Tax Cap Reserve
FY14 Levy AllowedFY14 Levy Required $  9,981,579 (2%)   9,914,061 (1.3%)$      67,518 (0.7%)
$10,292,829 10,164,420 The New York Office of State Comptroller’s office has provided an exclusion from the tax levy cap of $23,980 for the estimated police pension payment and a tax base growth factor.  This, in combination with the ability to apply the tax cap reserve, permits the levy to exceed 2% and be in compliance with the law.


KEY BUDGET COSTS:

FY10A) FY11(A) FY12(A) FY13 (B) FY14 (B) Hydrant Rental $   162,293 $   145,997 $   183,824 $   185,000 $   230,000 Police Pension     291,050     339,349     439,472     458,719*     513,950 Civilian Pension     222,399     323,469     396,301     469,043*     486,273 Health Insurance  1,176,954  1,271,673  1,340,683  1,420,000  1,545,000 Fire Service Awards     125,743     140,067     149,288     157,396*     173,135

*Actual Payment - The Village budget is more than a financial plan. It is an economic, social and community plan for the future. The budget establishes and sets the quantity of governmental service for the year, and it puts in motion a future course of action. The budget is the single most important policy statement and management tool developed by public officials.

By general category, listed below are some significant aspects this budget proposes.

  • Personnel Wages and Salaries:  The budget does not provide in the line items wage adjustments for members of Local 456 Highway Department Workers and the Police Union.  The Village will commence contract negotiations with both these employee groups over the next several weeks.  The budget also contains funding to provide a cost-of-living increase for the non-unionized employees.
  • Materials:  This budget provides an estimate for the uncertainties surrounding the purchase of motor fuel.  We have developed numbers reflecting the total gallons used by the various departments.  We’ve applied a unit cost increase.  As we get closer to the adoption of this budget, it will be necessary to re-examine this amount and be certain that the situations surrounding the cost of motor fuel has stabilized sufficiently to provide adequate funding for the purchase of diesel and unleaded fuel.

Staff is constantly on the lookout evaluating and monitoring the fee structure and pricing for specialized services and penalties levied for code violations.  During the course of the year, we will recommend to the Board of Trustees suggestions for increasing fees and services.  Presently, we are considering rate increases for on street parking.

We have recently joined with Dobbs Ferry and are now studying the feasibility of combining certain Department of Public Works functions.  Given the cost of personnel, it may be advantageous to consider combining certain typical public works tasks.  Additionally, at the time of this writing, a study group is working to consider combining the management of the Parks and Recreation function with Dobbs Ferry.  

That recommendation will be presented within the next few weeks.
The Village has joined with neighboring communities with a commitment to seek out cost-cutting measures.  These include subcontracting services and joint purchasing of products and materials used in municipal operations.  Efforts are currently underway to explore the feasibility of consolidating services with neighboring communities as we aggressively pursue means to both improve and reduce the cost of delivery of services.  

The New York State Office of the Comptroller, in its report comparing cost for services, places Hastings-on-Hudson favorably when compared to neighboring communities.  We realize there is still room for improvement in reducing the cost of the services provided to our residents.
 

KEY REVENUES:

FY09 (A) FY10 (A) FY11 (A) FY12 (A) FY13 (B) FY14 (B) Sales Tax $  999,924 $  933,570 $1,033,972 $1,030,000 $1,050,000 $1,050,000 Utilities    136,358      99,069     102,629     113,852     100,000     110,000 Building Fees      53,698      56,335     480,420       64,893       60,000       85,000 Mortgage Tax    157,155    147,876       97,936     117,376     110,000     110,000


BUDGET CHANGES SUMMARY:

  • Capital fund transfer not included in operating budget.  Suspend contribution to capital fund.
  • Debt service transfer no longer available.  Fund used to offset debt payment in current fiscal year.
  • Contingency fund remains at $220,000.  Includes flexibility to consider modification to Volunteer Fire Length of Service Award Program; negotiate successor contracts for Police, Public Works and non-union employees; pay small claim tax settlements and tax certiorari cases; permit fund balance growth.
  • Expand tree trimming and street sweeping service.
  • Expand Recreation and Senior programs.

 

CAPITAL PROJECTS:
At a previous work session, the Board of Trustees discussed the proposed 2013/2017 Capital Improvement Plan. This multi-year comprehensive document provides a plan for the community to address capital improvement needs.  These include facilities and equipment anticipated to be purchased over the next five years. During the course of FY14, the Trustees will be presented with a list of capital projects.  

These will include the purchase of:  

  • Police patrol vehicle ($30,000)
  • Fire Chief command vehicle ($58,000)
  • emergency power generator for Community Center ($125,000)
  • small dump truck ($86,000)
  • consideration for Hillside Tennis Court repairs/reconstruction

The actual cost of these items are not contained in the operating budget, but rather will be presented for consideration during the fiscal year to be financed.
The legal office also advises that, during the course of the next fiscal year, we should anticipate a payment of $120,000 for tax certiorari settlement.

CLOSING COMMENTS:

Many persons are owed a note of thanks for the skillful and conscientious manner they went about the task of developing the budget.  Each department prepared a financial plan based upon needs and an examination of actual past year expenditures, with a sensitive awareness of the difficult financial straits the Village is operating.  

Numbers were checked for accuracy and completeness.  Any error found in this document is my responsibility.  The Department Heads and I stand ready to discuss the budget’s financial and service level implications during scheduled work sessions and at the Public Hearing set for 7:00 p.m. on Tuesday, April 9.  

Staff is prepared to make certain the Board of Trustees receive the quality information needed to set priorities, make judgments and choose among alternatives.

Respectfully submitted,

Francis A. FrobelVillage Manager

Newsletter & Alerts

Get the best stories each day and important breaking news

Subscribe

Not from Rivertowns Patch? Find your Local Patch »

Loading comments ...
Note Article
Just a short thought to get the word out quickly about anything in your neighborhood.
Share something with your neighbors. Write a new post... What's up? Make an announcement, speak your mind, or sell something
Rob May 29, 2012 at 01:34 am
I can't believe that as I was watching the Parade in New City this morning, I was thinking to myselfRead More the same thing. It felt more like July 4th or New Years day (minus the heat) then Memorial Day. I also could not help notice that at the service outside the courthouse, how many people sat on the lawn , and kept talking during the playing of taps and during the speeches from some of the local officials. I thought Memorial day was suppose to be a sad day and a day of reflection. However, it seems to have become a day of pub crawls and parties. I'm not that old but I do remember as a kid that memorial day used to be a bit more serious.
Barbara May 29, 2012 at 01:26 am
When I was a child in the 70s my aunts called today Decoration Day and always placed a wreath on myRead More uncle's grave. He lost his life at the age of 19 fighting during World War II in Europe.
Tony T May 28, 2012 at 08:40 pm
I am now 65 years old. When I was a child Memorial Day was like a Holy Day.....stores were closedRead More and people and children went to parades and ceremonies and prayer services with their parents and grandparents who served either in WWI and WWII. As children we were not sure what they did but we knew they did something great and good for America and they needed to be honored. All that has been lost....... Memorial Day due to our secular and liberal society has become just another day off. Especialy, for what reason I do not know it was made part of a 3 day holiday? We must go back to our old American values and traditions and honor this heros for all they did in the past. Good bless America.
jobobg2 May 19, 2013 at 11:23 am
I'd like to Thank everyone that came out to support the scholarship fund. We were able to raise overRead More $500. for the day.I also want to thank the students that came out to help. Bob Galinski,club advisor,Hastings schools
Renee Petro May 12, 2013 at 01:46 pm
The letter does not seem to mention if they have personal experience as an educator or as a parentRead More with kids now, kids past years or kids future years in the Irvington School District. Sometimes the perspective is different if you have lived the experience with kids in the Irvington School District. I have three kids -- one graduate last year and is at Cornell University, one is grade nine and one is grade three. All three got great teachers, small class size and extra help or enrichment as needed. I think the arts programs can be expanded -- music, drama, fine arts (both in classes and electives plus stipends to pay teachers for clubs and after school activities). However, this is a school district that values having small class size and keeping strong all the academics core subjects required for graduation and college plus making a priority sports opportunities middle school through high schools at all levels and types of sports. If you are high achiever it works grades k-12; if you are a child with special education needs or learning issues needs or extra help needs it works too. The average student is the one who is often forgotten in Irvington School District since they just do their thing in school, after school activities and move from grade to grade uneventful but nothing that will be memorable at least in my experience.
Teleman April 2, 2013 at 02:35 pm
The problem has always been skyrocketing costs- bamacare does absolutely nothing to address costs.Read More It is a complete scam that will only add to the uninsured because it makes employers accelerate dropping employer sponsored healthcare- dumping even more people into the arms of the government disaster.
Andromachos April 2, 2013 at 10:50 am
When employers are offering less and less health insurance, more people are self insured orRead More uninsured and are restricted to buying policies as individuals. With the cost at over $ 1,500 per month for standard, full coverage for a family of 4, it is no wonder there are so many uninsured or partially insured ( emergency/hospital care only).